Q1 2026 appraisals, not disclosed transaction prices. Periods and currencies remain explicit.
Illustration: Frankfurt–Barcelona, 2.12 block hours, 300 monthly flight hours. Ownership component only, not total flight cost.
First comes value and rent history for four segments. A numerical transaction example then connects acquisition price, residual value and the cost of capital to rent, showing who receives each payment and who retains each risk.
History by segment · Transaction economics · Cost per flight
In our Frankfurt–Barcelona A320neo example, the default allocates 2,472 EUR per flight to leasing. The selected estimate gives 2,508 EUR–2,692 EUR, with a midpoint of 2,600 EUR. This difference concerns ownership: fuel, maintenance and crew are held fixed. Each multiplier is shown below, explaining why neither the catalogue nor age alone determines a monthly payment.
Buying converts money into an asset; leasing creates a recurring payment. Flight economics needs an allocation of ownership to aircraft use. For a leased aircraft, divide monthly rent by monthly block hours, then multiply by the flight's block time. A purchased aircraft needs a separate capital and residual-value model; its purchase price cannot replace monthly rent.
Four segments, two types each. Lease charts are visible; purchase-price charts can be expanded separately. Each type keeps its colour across both charts. Values are nominal dollars of the stated period; catalogue prices are excluded.
Hollow points and dashed lines indicate approximate readings from a published chart, not new appraisals. Vertical bars show published rent ranges. Quarterly and annual dates retain their precision and are displayed at the period centre. Lines only join comparable observations within one series; gaps exceeding eighteen months remain open. Click a point to open its source.
A point inside a range marks the arithmetic midpoint of its bounds. It is a scenario marker, not a published average transaction price.
On a narrow screen, charts scroll horizontally.
Lease charts include today's baseline expressed in each year's dollars. This translates the current formula, not actual historical contracts. Each chart states the model's age basis. The calculator does not yet model aircraft acquisition prices, so value charts have no corresponding model line.
Points show new-aircraft rents. Dash-dot lines are the original formula; a short solid mark and band show anchoring to the selected source at its date.
Model for aircraft around age 12: ATR 42-600, ATR 72-600. Its gap from new-aircraft points includes an age difference and does not measure model error.
TrueNoord ATR history runs through 2023. Hollow points were digitized from published charts aggregating several appraisers. These dated appraisals are not extended to 2026.8
| Type | New-aircraft value years | New-aircraft rent years |
|---|---|---|
| ATR 42-600 | 2016–2023 | 2016–2023 |
| ATR 72-600 | 2016–2023 | 2016–2023 |
Points show new-aircraft rents. Dash-dot lines are the original formula; a short solid mark and band show anchoring to the selected source at its date.
New-aircraft model: E195-E2.
Model for aircraft around age 12: E175. Its gap from new-aircraft points includes an age difference and does not measure model error.
The longer E175 TrueNoord series remains separate from AVAC because appraisers and bases differ. Oriel’s E195-E2 anchor refers to a new aircraft with PW1923G engines in 2026; it cannot be transferred to every E-Jet.2,4,5,6,7,9,11,12
| Type | New-aircraft value years | New-aircraft rent years |
|---|---|---|
| E175 | 2016–2020 | 2016–2024 |
| E195-E2 | 2020–2021, 2026 | 2020–2021, 2026 |
Points show new-aircraft rents. Dash-dot lines are the original formula; a short solid mark and band show anchoring to the selected source at its date.
New-aircraft model: A320neo, A321neo.
The gap between AVAC 2020 and recent appraisals remains visible. The selected A321neo reference is the A321NX variant; XLR rates are not assigned to it. IBA ranges retain differences in lessee conditions.2,3,4,5,6,7,13
| Type | New-aircraft value years | New-aircraft rent years |
|---|---|---|
| A320neo | 2016–2020, 2026 | 2016–2020, 2026 |
| A321neo | 2016–2020, 2026 | 2016–2020, 2026 |
Points show new-aircraft rents. Dash-dot lines are the original formula; a short solid mark and band show anchoring to the selected source at its date.
New-aircraft model: A350-900, 787-9.
New A350-900 and 787-9 have IBA ranges for Q1 2026. Both anchors are below the original formula; the difference can inform a lease scenario while retaining its date and full range.2,3,4,5,6,7
| Type | New-aircraft value years | New-aircraft rent years |
|---|---|---|
| A350-900 | 2016–2020, 2026 | 2016–2020, 2026 |
| 787-9 | 2016–2020, 2026 | 2016–2020, 2026 |
The latest available year for each type. Each row shows its date; older appraisals are not presented as today's market.
| Type | Period | Age, years | Quantity | Value |
|---|---|---|---|---|
| A320neo | 2020-10 | 5 | Rent, USD k/month | 2097 |
| A320neo | 2020-10 | 5 | Value, USD m | 32.27 |
| A321neo | 2020-10 | 5 | Rent, USD k/month | 2857 |
| A321neo | 2020-10 | 5 | Value, USD m | 41.37 |
| A330-200 | 2026-Q1 | 12 | Rent, USD k/month | 324–3453 |
| A330-200 | 2026-Q1 | 12 | Value, USD m | 30.03 |
| A350-900 | 2020-10 | 5 | Rent, USD k/month | 6207 |
| A350-900 | 2020-10 | 5 | Value, USD m | 80.27 |
| ATR 42-600 | 2023 | 3 | Rent, USD k/month | ≈ 1078 |
| ATR 42-600 | 2023 | 5 | Rent, USD k/month | ≈ 918 |
| ATR 42-600 | 2023 | 10 | Rent, USD k/month | ≈ 638 |
| ATR 42-600 | 2023 | 3 | Value, USD m | ≈ 12.28 |
| ATR 42-600 | 2023 | 5 | Value, USD m | ≈ 10.08 |
| ATR 42-600 | 2023 | 10 | Value, USD m | ≈ 6.18 |
| ATR 72-600 | 2023 | 3 | Rent, USD k/month | ≈ 1378 |
| ATR 72-600 | 2023 | 5 | Rent, USD k/month | ≈ 1218 |
| ATR 72-600 | 2023 | 10 | Rent, USD k/month | ≈ 928 |
| ATR 72-600 | 2023 | 3 | Value, USD m | ≈ 15.38 |
| ATR 72-600 | 2023 | 5 | Value, USD m | ≈ 12.58 |
| ATR 72-600 | 2023 | 10 | Value, USD m | ≈ 8.18 |
| 737-800 | 2026-Q1 | 12 | Rent, USD k/month | 218–2493 |
| 737-800 | 2026-Q1 | 12 | Value, USD m | ≈ 23.03 |
| 777-300ER | 2026-Q1 | 12 | Rent, USD k/month | 450–5873 |
| 777-300ER | 2026-Q1 | 12 | Value, USD m | 57.03 |
| 787-9 | 2020-10 | 5 | Rent, USD k/month | 5987 |
| 787-9 | 2020-10 | 5 | Value, USD m | 79.17 |
| CRJ900 | 2024 | 5 | Rent, USD k/month | ≈ 1219 |
| CRJ900 | 2024 | 10 | Rent, USD k/month | ≈ 1079 |
| CRJ900 | 2024 | 15 | Rent, USD k/month | ≈ 879 |
| CRJ900 | 2024 | 5 | Value, USD m | ≈ 15.59 |
| CRJ900 | 2024 | 10 | Value, USD m | ≈ 10.29 |
| CRJ900 | 2024 | 15 | Value, USD m | ≈ 7.59 |
| Dash 8-400 | 2023 | 3 | Rent, USD k/month | ≈ 1258 |
| Dash 8-400 | 2023 | 5 | Rent, USD k/month | ≈ 1118 |
| Dash 8-400 | 2023 | 10 | Rent, USD k/month | ≈ 738 |
| E195-E1 | 2022 | 10 | Rent, USD k/month | ≈ 10010 |
| E195-E1 | 2022 | 3 | Value, USD m | ≈ 21.610 |
| E195-E1 | 2022 | 5 | Value, USD m | ≈ 17.010 |
| E195-E1 | 2022 | 10 | Value, USD m | ≈ 11.010 |
| E175 | 2020-10 | 5 | Rent, USD k/month | 1157 |
| E175 | 2020-10 | 5 | Value, USD m | 14.87 |
The complete set retains period precision, variant, valuation condition, source, source cell or chart-reading coordinates. Digitization tolerance describes extraction precision, not market uncertainty. Missing years stay missing; forecasts in source documents are not market history.
Panels show selected primary-source series. Individual accepted news reports from 2022–2024 remain in the type catalogue but are not included in these lines. A gap means no comparable observation in this selection, not that no publication exists for that year.
For five new-aircraft types, the age matches the formula’s basis. Their rent can be anchored to a dated reference: retain the source range and use its midpoint for one scenario. The resulting factor belongs to a particular type, age, period and set of conditions. It neither makes the formula universal nor validates future rent forecasts.
Lafter,type,age,t₀ = Lmodel,type,age,t₀ × k
k = [(Llow,t₀ + Lhigh,t₀) / 2] / Lmodel,type,age,t₀
The short mark spans only the source’s dating precision. Its agreement with that source is built into the calculation, not an independent test. The “after” line is not extended beyond it. ATR and E175 have no correction: comparable rents for aircraft around age twelve are needed.
Charts use the original line’s fixed 1.16 USD/EUR convention. The flight example below uses the 1.113 USD/EUR snapshot. Thus the A320neo chart correction is about +0.9%, while EUR cost per flight changes about +5.2%; the difference includes FX conversion.
| Type and period | Before, USD k/month | After, midpoint (range) | k | Change |
|---|---|---|---|---|
| E195-E2 · 202612 | 308.1 | 285 | 0.925 | −7.5% |
| A320neo · Q1 20263 | 405.8 | 409.5 (395–424) | 1.009 | +0.9% |
| A321neo · Q1 20263 | 508.7 | 472 (456–488) | 0.928 | −7.2% |
| A350-900 · Q1 20263 | 1,632.5 | 1,220 (1,190–1,250) | 0.747 | −25.3% |
| 787-9 · Q1 20263 | 1,466.5 | 1,110 (1,070–1,150) | 0.757 | −24.3% |
This table uses the chart’s convention: 1.16 USD per EUR, matching the original calculator line. It is a comparison assumption. The flight-allocation example below uses the saved 1.113 rate; this FX difference must not be attributed to the market correction. When entering rent into the calculator, use one chosen FX rate for both amounts.
These factors do not change the calculator’s general baseline. They are a reviewable way to enter a source-based rent. Automatic selection by type and age still needs freshness and condition rules, while preserving the operator’s manual terms. CPI aligns monetary scales here; it is not an established law of rent changes.
LEUR/month = L₀(generation) × (MTOW / 78 t)1.10
L₀(new) = 345 000 EUR/month; L₀(current) = 200 000 EUR/month
The type selects one of two generation groups, and maximum take-off weight scales its base rate. This formula has no separate segment coefficient, seat-count term or continuous age curve. The production loader currently uses the age input for maintenance. Leasing retains the group's assumed age: new or around twelve years. Even ATR 42-600 and ATR 72-600 fall in the latter group in current code; that baseline limitation requires research.14
LUSD,y = LEUR,2026 × 1.16 × CPIy / CPI2026
Charts reproduce the existing aircraft-page conversion: October 2026 EUR, a fixed 1.16 USD/EUR anchor and annual US CPI-U. CPI observations end in 2025; 2026 extends the last annual growth rate. This compares nominal dollars; it is not a contract indexation rule and does not correct age or condition differences.15
The general currency control and flight example use a different saved snapshot: 1.113 USD/EUR on 2026-10-29. Chart labels remain in the stated USD; the model-line anchor belongs to the existing production method.
| Type | MTOW, t | Model age | Monthly baseline | 2026 line, USD k/month |
|---|---|---|---|---|
| ATR 42-600 | 18.6 | around age 12 | 41,323 EUR | 47.9 |
| ATR 72-600 | 23.0 | around age 12 | 52,195 EUR | 60.5 |
| Dash 8-400 | 29.6 | around age 12 | 68,822 EUR | 79.8 |
| E175 | 38.8 | around age 12 | 92,751 EUR | 107.6 |
| E195-E1 | 50.8 | around age 12 | 124,762 EUR | 144.7 |
| E195-E2 | 61.5 | new | 265,630 EUR | 308.1 |
| CRJ900 | 37.4 | around age 12 | 89,156 EUR | 103.4 |
| A320neo | 79.0 | new | 349,868 EUR | 405.8 |
| A321neo | 97.0 | new | 438,494 EUR | 508.7 |
| 737-800 | 79.0 | around age 12 | 202,822 EUR | 235.3 |
| 737 MAX 8 | 82.0 | new | 364,511 EUR | 422.8 |
| A330-200 | 230.0 | around age 12 | 657,093 EUR | 762.2 |
| A350-900 | 280.0 | new | 1,407,307 EUR | 1,632.5 |
| 777-300ER | 351.5 | around age 12 | 1,047,717 EUR | 1,215.4 |
| 787-9 | 254.0 | new | 1,264,248 EUR | 1,466.5 |
This is the independent baseline. A user-selected market midpoint or manual rate can replace it in a calculation but cannot become an independent comparator against the same source. The public snapshot does not reveal private operator or server settings.
IBA reports these monthly ranges. The reference period remains a quarter; no exact month is invented.3
| Type | Age | Appraisal, USD m | Lease, USD thousands/month |
|---|---|---|---|
| A320neo | new | 56.3 | 395–424 |
| A321neo (NX) | new | 65.0 | 456–488 |
| A320 | 12 | 22.0 | 215–240 |
| 737-800 | 12 | 23.0 | 218–249 |
These are appraisals; midpoints are our calculation. Age and variant are retained; A321NX and XLR are kept separate. The source explicitly links the A321NX rent range to lessee credit strength. Its USD 65m appraisal is a half-life market value (HLMV); this maintenance-condition basis must be retained separately from aircraft age.
The lessor pays for an aircraft now, receives rent over time and retains an asset to re-lease or sell. Rent must cover value loss, expenses and the required return on capital. A constant percentage of catalogue price cannot determine it: actual acquisition cost, term, future value, contract conditions and the market matter.16
The formula below calculates required rent under stated assumptions. A negotiated market rate can differ. Air Lease's 2025 filing describes fixed rates on existing leases and separate interest or manufacturer-escalation adjustments for future deliveries. A change in borrowing rates does not automatically rewrite an existing lease.17
All amounts use the same illustrative example. Arrows point to the cash recipient. Purchase occurs once, rent cash flows recur monthly, and resale closes the transaction at year ten. Taxes, default and downtime are not modelled.
On a narrow screen, diagrams can be scrolled horizontally.
The loan matures in ten years, but regular payments follow a fifteen-year amortisation schedule. A substantial balance therefore remains at year ten, shown in the third diagram. Equity has no promised fixed return: its outcome depends on rent, costs and resale.
The first bank payment comprises 170,364 USD interest and 121,989 USD principal. Their proportions subsequently change. Equity cash is pre-tax and differs from accounting profit. The airline must cover rent and other costs with transport revenue.
These amounts are additional to the regular payment in month 120. A resale below the assumed 25,000,000 USD reduces equity proceeds; it does not remove the outstanding bank debt.
These flows have no assigned amount in this example. They depend on the contract and are shown separately from basic rent.16,18
In a sale-and-leaseback the airline fills two roles in these diagrams: it first receives sale proceeds, then pays rent as operator. In a regular purchase the seller is the manufacturer or previous owner. The operator uses the aircraft; the lessor owns it.16,19
P + C₀ = Σt=1…N (L − C)/(1+i)t + (S − Csale)/(1+i)N
i = (1+r)1/12 − 1; aN = [1 − (1+i)−N]/i
L = C + [P + C₀ − (S − Csale)/(1+i)N] / aN
Future amounts are first discounted to today: a dollar in ten years has a different weight from a dollar now. P is acquisition price, C₀ upfront costs, C monthly owner expenses, S assumed resale and Csale selling costs. r is the required effective annual pre-tax asset return, not the bank-loan interest rate. N is lease months. This version assumes month-end payments.
Illustrative example: every input below is an assumption, not a disclosed transaction or market calibration. An aircraft is bought for USD 50m, leased for ten years and then sold. Taxes, lessee default and downtime are not simulated here.
| Input | Value | Meaning |
|---|---|---|
| P | 50,000,000 USD | acquisition price |
| C₀ | 500,000 USD | acquisition costs |
| N | 120 | months |
| S / Csale | 25,000,000 USD / 500,000 USD | resale / selling costs at lease end |
| C | 10,000 USD | monthly owner costs; ordinary operator maintenance is excluded |
| r | 8.0 % | effective annual asset return |
The result is 479,263 USD per month. Rent is 0.959% of acquisition price monthly, or 11.50% annual gross rent relative to initial price. Asset return is nevertheless the assumed 8.0%, after timing, costs and residual value. These three percentages answer different questions.
Actual contracts often require monthly payment in advance. Moving rent alone to the start of the month, with costs still at month end, changes this example's required rent to 476,199 USD. Payment timing is part of the economics.18
| One input changes; others stay fixed | Required monthly rent |
|---|---|
| Base example | 479,263 USD |
| Required return 5 % | 384,177 USD |
| Required return 11 % | 574,559 USD |
| Resale in 10 years: 15,000,000 USD | 534,781 USD |
| Resale in 10 years: 35,000,000 USD | 423,746 USD |
This table recalculates rent before signing. Once a fixed-rate lease is signed, lower realized resale reduces the owner's return instead. Selling for USD 15m rather than USD 25m makes the same rent stream yield about 6.1% annually on the asset instead of 8%. Residual value is a risk, not guaranteed capital recovery.
Now add financing separately. A bank lends 70% of purchase price at a 6% effective annual rate. Payments amortize over fifteen years, but the loan matures in ten; outstanding principal must be repaid at sale. Equity funds the remaining price and upfront costs. This is an illustrative financing structure, not a bank quote.
| Cash flow | Amount | Meaning |
|---|---|---|
| At inception: bank | 35,000,000 USD | borrowing that must be repaid |
| At inception: equity | 15,500,000 USD | capital at risk |
| Airline → owner, monthly | 479,263 USD | basic rental revenue |
| Owner → bank, monthly | 292,353 USD | interest and principal together |
| After costs and bank payment, monthly | 176,910 USD | equity cash flow before tax |
| Loan outstanding after 10 years | 15,180,082 USD | deducted from sale proceeds |
| Sale: net cash to equity | 9,319,918 USD | after sale costs and remaining debt |
If all assumptions hold, equity earns 12.2% annually before tax. Borrowing raises the return here because financing costs less than the asset earns. It also creates mandatory payments and greater equity-loss exposure. The monthly 176,910 USD is not net accounting profit.
Profit ≈ rental revenue − costs − depreciation − interest − taxes
Equity cash flow = rent − cash costs − interest − principal repayment
For an accounting illustration, assume a 25-year useful life and USD 7.5m residual at the end of that life. This differs from a USD 25m resale after ten years. Upfront acquisition costs are capitalized. First-year depreciation is 1,720,000 USD and interest 2,004,538 USD. Profit before tax and other items is 1,906,621 USD, while equity cash after bank payments is 2,122,924 USD. Principal repayment reduces cash, not accounting profit; depreciation does the reverse.
| Participant | Source of earnings | Exposure |
|---|---|---|
| Manufacturer / seller | sale margin; separately contracted services and parts | costs, delivery timing, warranties |
| Lessor | rent and later resale less costs and financing | default, downtime, return condition and future price |
| Bank / bondholder | interest and fees; returned principal is not earnings | credit risk and its own funding cost |
| Airline | transport revenue less leasing and all flight costs | demand, fares, fuel and contractual performance |
| Intermediaries and services | agreed fees, legal and technical services, maintenance | service cost, quality and contractual liability |
An aircraft may come from a lessor's manufacturer order, the secondary market, or a sale-and-leaseback: an airline sells it and leases it back. Lufthansa disclosed such 2025 transactions for fifteen A320-family aircraft over 72 months and four A350s over 144 months. Term and residual exposure are contract-specific.19
| Step | What is agreed and checked |
|---|---|
| 1. Aircraft and counterparty | variant, delivery date, condition and records; airline credit and maintenance capability |
| 2. Heads of terms | letter of intent: term, rent, deposit, aircraft reservation and key return conditions |
| 3. Contract and financing | detailed contract, insurance, security, permitted operation, defaults and closing conditions |
| 4. Acceptance and lease start | aircraft and records inspection, delivery conditions, purchase payment and documented handover |
| 5. Operation and return | payments, maintenance reserves and condition monitoring; then extension, return, re-lease or sale |
This is a general sequence; the signed contract sets specific obligations. An aircraft sale between owners can transfer the existing lease without requiring the aircraft to leave its airline's fleet.16,18,20
Basic rent pays for use of the aircraft. A security deposit supports performance, with repayment governed by the contract. Maintenance reserves accumulate for agreed events and reimbursements depend on eligibility. Return-condition compensation can also arise. A received deposit or reserve is therefore not entirely free owner profit.16,18
The calculator needs separate views of flight cost and cash requirements. If reserves are paid and later reimburse the same maintenance, counting both in full duplicates that cost. Ownership and leasing need different capital models. Leasing also does not imply no balance-sheet obligation for the airline: IFRS 16 provides for right-of-use assets and lease liabilities, with the standard's exceptions.21
L = (Lmin + Lmax) / 2
Cflight,EUR = (LUSD/month / FXUSD/EUR) × tblock,h / Hmonth,h
ΔCpassenger = (Cscenario − Cdefault) / (seats × load)
| Input | Value | Basis |
|---|---|---|
| L | 409,500 USD / month | arithmetic midpoint of the bounds |
| FX | 1.113 USD/EUR · 2026-10-29 | snapshot for reproducibility23 |
| t | 2.12 h | illustrative Frankfurt–Barcelona example |
| H | 300 h/month | fixed scenario assumption |
| Default22 | 349,868 EUR / month | 345 000 × (79 / 78)1.1 |
| Passengers | 180 × 80 % = 144 | for the change per passenger |
The midpoint gives 2,600 EUR per flight: 128 EUR above the default, or 0.89 EUR per passenger at the assumed load. FX is dated 2026-10-29, while rent refers to Q1. This is a stated conversion scenario, not an observed Q1 euro contract.
Leasing allocated to the same illustrative flight at different monthly utilisation. Bars propagate scenario bounds; they are not statistical confidence intervals.
The same monthly payment is spread over more or fewer working hours. Utilisation can therefore change flight cost more than choosing a point inside a narrow rent range. For a real route, adjust both inputs: the contractual rent and achievable utilisation under the schedule.
| Type | List 01/2018, USD m | Appraisal 10/2018, USD m | Ratio |
|---|---|---|---|
| A320neo | 110.6 | 50.3 | 2.20 |
| A321neo | 129.5 | 59.2 | 2.19 |
| A321 | 118.3 | 49.7 | 2.38 |
| A330-200 | 238.5 | 78.7 | 3.03 |
| A330-900 | 296.4 | 114.9 | 2.58 |
| A350-900 | 317.4 | 149.9 | 2.12 |
Airbus and AVAC; new aircraft, different months of one year. This compares two price concepts, not an observed transaction discount.1,2
A ten-year-old aircraft being cheaper than a new one does not isolate depreciation. Valuation date, variant, specification and appraiser must be held comparable. Comparing an older aircraft in a crisis with a new one in a shortage mixes age and market conditions. We form comparisons within type, period and source.
| Type | Period | Age column, years | Lease / new-aircraft lease |
|---|---|---|---|
| A330-200 | 2018-10 | 5 | 87.3 %2 |
| 777-300ER | 2017-10 | 5 | 79.6 %5 |
AVAC notes that the five-year column may cover ages four to six. This is an appraisal cross-section, not one aircraft aging.7
The input contains 73 matched value-and-lease pairs with the same type, month, age and source. Their L/V ratio is useful for comparison but is not investment return: it omits expenses and residual value. A universal factor is premature; validation on held-out years and types comes first.
History panels contain 451 observations across 15 types, including 249 approximate readings from published charts. This set overlaps the earlier extraction; counts must not be added as unique new observations. history.py reproduces the panels, and lease_economics.py reproduces transaction cash flows and sensitivities. An independent arithmetic check discounts each cash flow and recalculates the loan without importing the author's calculation.
Analysis reads the original YAML and a separate research extraction; checksums are in out/summary.json. The accepted catalogue has 167 rows. Another 119 research rows do not yet change that catalogue. Independent checks and their scope are in verify/. analyze.py and build_report.py reproduce the calculation and all three language versions.
Exact age fitting excludes upper-bound estimates, unknown ages and unspecified variants. Missing years are not interpolated. The input contains no disclosed per-aircraft transaction prices. No owner documents are needed for this stage; a useful later check would be shareable lease terms with date, age and payment scope.
The purchase price is not charged in full to a flight. Under a leasing scenario, ownership per flight = monthly rent ÷ monthly aircraft utilisation × flight block hours. Fuel, airport fees, crew and maintenance are separate; a passenger fare is not the same as flight cost.
The cited IBA appraisal for a new A320neo in Q1 2026 is approximately USD 56.3 million. This is neither a disclosed transaction price nor a manufacturer list price.
For a new A321neo (A321-200NX), IBA appraised monthly lease rates at USD 456–488 thousand in Q1 2026. Actual contracts vary by age, configuration, customer and maintenance terms.
There is no universal price: route, fuel, airport charges, crew, maintenance, rent, utilisation and occupancy all matter. The EUR 2,508–2,692 here is only the lease component of an illustrative A320neo flight. Use the calculator for total cost and break-even fare.